Scott and Brandie's Payment Schedule
First Period Bills   Extra $$
Mortgage 10th $1,265.00 $21.88 Scott's Salary Year Month Period
401K Loan 1st $148.96 Gross $48,930.00 $4,077.50 $2,038.75
USAA Savings 1st $25.00 Net $31,200.00 $2,600.00 $1,300.00 Pay Check
Water (every odd mo) 1st $110.00
Electric and Gas 5th $112.00 Brandie's Salary Year Month Period
College $0.00 Gross $33,000.24 $2,538.48 $1,269.24
USAA MC $250.00 Net $22,320.00 $1,860.00 $930.00 Pay Check
Church $0.00
Day Care 1st $270.00 Extra $$ Per Month $416.68
PFCU Savings $30.00
Grocerys $200.00 First Period  
Period Total   $2,410.96 Gross $3,307.99
Net $2,230.00
Less Bills - $2,410.96
Second Period Bills   Extra $$ Extra $$ + $208.34
CRV Loan 23rd $650.00 $308.86 Disposable $27.38 EXTRA MONEY
Savings 15th $25.00
PFCU Savings $30.00 Second Period  
PFCU Visa 6th $100.00 Gross $3,307.99
USAA MC 25th $450.00 Net $2,230.00
Auto Gas   $40.00 Less Bills - $2,246.61
Sprint PCS $47.00 Extra $$ + $208.34
Security $22.99 Disposable $191.73 EXTRA MONEY
Misc   $340.01
Trash (every odd mo) 15th $27.12 Total Year Month
Cable TV / Internet 15th $85.84 Gross $81,930.24 $6,615.98
Church $0.00 Net $53,520.00 $4,460.00
TIVO $12.95 Less Bills - $55,890.84 $4,657.57
Local / LD Phone 15th $63.60 Extra $$ + $5,000.16 $416.68
United Life 20th $14.22 Disposable $2,629.32 $219.11 EXTRA MONEY
USAA Life 19th $36.00
AFBA Life $19.00 % Disposable % Bills % Tax & 4O1K
Auto Insurance 19th $154.80 3.31% 70.40% 32.59%
Equity Loan $40.00
Chemlawn $38.08
Day Care $270.00
Tumbling Class $30.00
Grocerys $200.00
Period Total   $2,246.61
Month Total   $4,657.57