Scott and Brandie's Payment Schedule | |||||||||
First Period Bills | Extra $$ | ||||||||
Mortgage | 10th | $1,265.00 | $21.88 | Scott's Salary | Year | Month | Period | ||
401K Loan | 1st | $148.96 | Gross | $48,930.00 | $4,077.50 | $2,038.75 | |||
USAA Savings | 1st | $25.00 | Net | $31,200.00 | $2,600.00 | $1,300.00 | Pay Check | ||
Water (every odd mo) | 1st | $110.00 | |||||||
Electric and Gas | 5th | $112.00 | Brandie's Salary | Year | Month | Period | |||
College | $0.00 | Gross | $33,000.24 | $2,538.48 | $1,269.24 | ||||
USAA MC | $250.00 | Net | $22,320.00 | $1,860.00 | $930.00 | Pay Check | |||
Church | $0.00 | ||||||||
Day Care | 1st | $270.00 | Extra $$ Per Month | $416.68 | |||||
PFCU Savings | $30.00 | ||||||||
Grocerys | $200.00 | First Period | |||||||
Period Total | $2,410.96 | Gross | $3,307.99 | ||||||
Net | $2,230.00 | ||||||||
Less Bills - | $2,410.96 | ||||||||
Second Period Bills | Extra $$ | Extra $$ + | $208.34 | ||||||
CRV Loan | 23rd | $650.00 | $308.86 | Disposable | $27.38 | EXTRA MONEY | |||
Savings | 15th | $25.00 | |||||||
PFCU Savings | $30.00 | Second Period | |||||||
PFCU Visa | 6th | $100.00 | Gross | $3,307.99 | |||||
USAA MC | 25th | $450.00 | Net | $2,230.00 | |||||
Auto Gas | $40.00 | Less Bills - | $2,246.61 | ||||||
Sprint PCS | $47.00 | Extra $$ + | $208.34 | ||||||
Security | $22.99 | Disposable | $191.73 | EXTRA MONEY | |||||
Misc | $340.01 | ||||||||
Trash (every odd mo) | 15th | $27.12 | Total | Year | Month | ||||
Cable TV / Internet | 15th | $85.84 | Gross | $81,930.24 | $6,615.98 | ||||
Church | $0.00 | Net | $53,520.00 | $4,460.00 | |||||
TIVO | $12.95 | Less Bills - | $55,890.84 | $4,657.57 | |||||
Local / LD Phone | 15th | $63.60 | Extra $$ + | $5,000.16 | $416.68 | ||||
United Life | 20th | $14.22 | Disposable | $2,629.32 | $219.11 | EXTRA MONEY | |||
USAA Life | 19th | $36.00 | |||||||
AFBA Life | $19.00 | % Disposable | % Bills | % Tax & 4O1K | |||||
Auto Insurance | 19th | $154.80 | 3.31% | 70.40% | 32.59% | ||||
Equity Loan | $40.00 | ||||||||
Chemlawn | $38.08 | ||||||||
Day Care | $270.00 | ||||||||
Tumbling Class | $30.00 | ||||||||
Grocerys | $200.00 | ||||||||
Period Total | $2,246.61 | ||||||||
Month Total | $4,657.57 |